Silvr

Your Insight Report

"Mister company"

SIREN: 123 456 789 NAF: 64.19Z

The company has a score which is over 80. There are no significant concerns about the company's ability to meet its financial obligations. It also indicates a low probability of default.

0 100+
85

UBO Check

Thomas Dubois 42 years, 8 months
3 affiliated companies
Sophie Laurent 38 years, 3 months
4 affiliated companies
?
Pierre Moreau
Procedure(s) older than 5 years detected
1 affiliated company

Digest

Mister Company SIREN: 123 456 789 is a financial technology company established in 2011, currently located at 13 RUE DU LAC, 75002 PARIS. The company has a social capital of 10,000€.

Core Activities:

  • The company operates as a payment services provider, authorized under the French Monetary and Financial Code
  • Main activity: "Other monetary intermediation" NAF: 64.19Z
  • In 2023, relocated headquarters from Lyon to their current Paris location

Key Financial Metrics

Last 12 months
Revenue €1.73M
+12.4% vs last period
EBITDA €463.1K
+26.8% margin
Net Income €405.7K
23.5% margin
Cash In
Range: 1.85M € - 2.15M €
2.02M €
Cash Out
Range: -2.1M € - -1.7M €
-1.88M €
Profit / Loss
Range: 120K € - 150K €
136.64K
Closing Balance
Range: 220K € - 260K €
240.14K €
Monthly Cash Flow Evolution
Monthly Expense Breakdown

Profit & Loss overview

Last 6 months
Revenue €1.73M
EBITDA €463.1K
Net Income €405.7K
P&L Statement SEP, 2024 OCT, 2024 NOV, 2024 DEC, 2024
SALES €84,851.40
-50.6%
€248,110.12
+192.4%
€177,131.24
-28.6%
€184,090.11
+4.0%
Income €84,851.40 €247,610.12 €176,631.24 €183,590.11
Other Income €0.00 €500.00 €500.00 €500.00
Cost of Goods Sold -€98,236.81 -€162,211.04 -€43,325.28 -€61,016.30
GROSS MARGIN -€13,385.41
-15.8%
€85,899.08
+34.6%
€133,805.96
+75.5%
€122,573.81
+66.5%
Card Payments €0.00 €0.00 €0.00 €0.00
Rent €0.00 €0.00 €0.00 €0.00
Shipping -€4,850.90 -€4,716.10 €0.00 €0.00
Marketing -€133.97 €0.00 €0.00 €0.00
Tax -€17,586.94 €0.00 -€669.77 -€669.77
Healthcare Tax -€78.00 -€16.00 €0.00 €0.00
Others €0.00 €0.00 €0.00 €0.00
Overdraft Fees €0.00 €0.00 €0.00 €0.00
Other Banking Fees €0.00 €0.00 €0.00 €0.00
EBITDA €133,136.19
+75.2%
€405,731.89
+0%
€463,097.39
+26.8%
€241,839.97
+18.5%
Loan Repayment -€1,094.82 -€17,794.10 -€28,089.95 -€28,089.95
New financing €0.00 €1,923.97 €50,021.91 €50,021.91
Other Financing Flows €0.00 -€80,229.07 -€105,151.07 -€105,151.07
Intracompany €0.00 -€185,280.97 -€187,074.64 -€187,074.64
Cash beginning €154,349.36 €162,039.01 €121,942.29 €121,942.29
Cash variation €132,041.37 €124,351.72 €118,185.82 €118,185.82
CASH END €286,390.73 €286,390.73 €241,839.97 €241,839.97